{ "as_of": "2026-10-23", "core_company_count": 12, "core_company_annual_rows": 36, "core_segment_rows": 27, "peripheral_company_annual_rows": 3, "records": [ { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 2381995, "gross_profit": 1120037, "operating_profit": 285305, "net_profit_parent": 198429, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" } }, "note": "2025年10-K F-5比較欄。2023年粗利等は現在の表示に組替済み。", "period_start": "2023-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 47.02096352007456, "operating_margin_percent": 11.97756502427587 } }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 2457091, "gross_profit": 1187727, "operating_profit": 304262, "net_profit_parent": 214298, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" } }, "note": "2025年10-K F-5比較欄。2023年粗利等は現在の表示に組替済み。", "period_start": "2024-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 48.33874691657737, "operating_margin_percent": 12.383017153210849 } }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 2558730, "gross_profit": 1221254, "operating_profit": 299428, "net_profit_parent": 188545, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" } }, "note": "2025年10-K F-5比較欄。2023年粗利等は現在の表示に組替済み。", "period_start": "2025-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 47.72891239013104, "operating_margin_percent": 11.702211644057794 } }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体の継続事業（連結）", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 2132.7, "gross_profit": 927.1, "operating_profit": 194.1, "ordinary_profit": null, "net_profit_continuing": 99.5, "net_profit_including_discontinued": 95.0 }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_continuing": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_including_discontinued": { "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "section": "Consolidated Statements of Operations F-5" } }, "note": "Topgolf/Toptracer/Jack Wolfskinを除いた比較欄。純利益欄は継続事業の税引後利益（親会社帰属区分とは別）。", "period_start": "2023-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 43.470717869367476, "operating_margin_percent": 9.101139400759601 } }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体の継続事業（連結）", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 2077.7, "gross_profit": 887.0, "operating_profit": 152.9, "ordinary_profit": null, "net_profit_continuing": 93.4, "net_profit_including_discontinued": -1447.7 }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_continuing": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_including_discontinued": { "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "section": "Consolidated Statements of Operations F-5" } }, "note": "Topgolf/Toptracer/Jack Wolfskinを除いた比較欄。純利益欄は継続事業の税引後利益（親会社帰属区分とは別）。", "period_start": "2024-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 42.691437647398566, "operating_margin_percent": 7.359099003706023 } }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体の継続事業（連結）", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 2060.1, "gross_profit": 867.6, "operating_profit": 128.1, "ordinary_profit": null, "net_profit_continuing": 38.8, "net_profit_including_discontinued": -409.3 }, "evidence": { "revenue": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_continuing": { "source_id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_including_discontinued": { "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "section": "Consolidated Statements of Operations F-5" } }, "note": "Topgolf/Toptracer/Jack Wolfskinを除いた比較欄。純利益欄は継続事業の税引後利益（親会社帰属区分とは別）。", "period_start": "2025-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 42.11446046308432, "operating_margin_percent": 6.218144750254842 } }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN003", "company_name": "Honma Golf Limited", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 26222857, "gross_profit": 13432688, "operating_profit": null, "net_profit_parent": 4828057, "ordinary_profit": null, "operating_profit_non_ifrs": 2706208, "profit_before_tax": 5152315 }, "evidence": { "revenue": { "source_id": "honma-2025", "url": "https://www.hkexnews.hk/listedco/listconews/sehk/2025/0725/2025072500334.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "honma-2025", "url": "https://www.hkexnews.hk/listedco/listconews/sehk/2025/0725/2025072500334.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "honma-2025", "url": "https://www.hkexnews.hk/listedco/listconews/sehk/2025/0725/2025072500334.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit_non_ifrs": { "source_id": "honma-2025", "url": "https://www.hkexnews.hk/listedco/listconews/sehk/2025/0725/2025072500334.pdf", "section": "Financial review / Consolidated statement of profit or loss" }, "profit_before_tax": { "source_id": "honma-2025", "url": "https://www.hkexnews.hk/listedco/listconews/sehk/2025/0725/2025072500334.pdf", "section": "Financial review / Consolidated statement of profit or loss" } }, "note": "営業損益は会社定義のNon-IFRS指標として別保存。2024粗利は要約表の誤記候補ではなく正式損益計算書を採用。", "period_start": "2023-04-01", "result_type": "actual_full_year", "missing_reasons": { "operating_profit": "当該名称・範囲では本調査未収録。0ではない。", "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 51.22511250395028 } }, "company_notes": [ "営業損益は会社定義のNon-IFRS指標で、通常の営業利益とは区別しています。2024年の粗利は財務本表の値を採用しています。" ] }, { "company_id": "FIN003", "company_name": "Honma Golf Limited", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 21672142, "gross_profit": 11784085, "operating_profit": null, "net_profit_parent": -264233, "ordinary_profit": null, "operating_profit_non_ifrs": 185256, "profit_before_tax": -937931 }, "evidence": { "revenue": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit_non_ifrs": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "section": "Financial review / Consolidated statement of profit or loss" }, "profit_before_tax": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "section": "Financial review / Consolidated statement of profit or loss" } }, "note": "営業損益は会社定義のNon-IFRS指標として別保存。2024粗利は要約表の誤記候補ではなく正式損益計算書を採用。", "period_start": "2024-04-01", "result_type": "actual_full_year", "missing_reasons": { "operating_profit": "当該名称・範囲では本調査未収録。0ではない。", "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 54.37434380044206 } }, "company_notes": [ "営業損益は会社定義のNon-IFRS指標で、通常の営業利益とは区別しています。2024年の粗利は財務本表の値を採用しています。" ] }, { "company_id": "FIN003", "company_name": "Honma Golf Limited", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 22259687, "gross_profit": 11958718, "operating_profit": null, "net_profit_parent": 1119676, "ordinary_profit": null, "operating_profit_non_ifrs": -230723, "profit_before_tax": 2310947 }, "evidence": { "revenue": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "pdf_page": null, "method": "財務表を確認して転記" }, "operating_profit_non_ifrs": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "section": "Financial review / Consolidated statement of profit or loss" }, "profit_before_tax": { "source_id": "honma-2026", "url": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0626/2026062600405.pdf", "section": "Financial review / Consolidated statement of profit or loss" } }, "note": "営業損益は会社定義のNon-IFRS指標として別保存。2024粗利は要約表の誤記候補ではなく正式損益計算書を採用。", "period_start": "2025-04-01", "result_type": "actual_full_year", "missing_reasons": { "operating_profit": "当該名称・範囲では本調査未収録。0ではない。", "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 53.72365747999961 } }, "company_notes": [ "営業損益は会社定義のNon-IFRS指標で、通常の営業利益とは区別しています。2024年の粗利は財務本表の値を採用しています。" ] }, { "company_id": "FIN004", "company_name": "グラファイトデザイン", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-02-29", "period_months": 12, "scope": "会社単体（非連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 2652847, "gross_profit": 1387061, "operating_profit": 152466, "ordinary_profit": 236819, "net_profit": 175179 }, "evidence": { "revenue": { "source_id": "graphite-2025", "url": "https://www2.jpx.co.jp/disc/78470/140120250411513702.pdf", "pdf_page": 10, "excerpt": "売上高 2,652,847 3,074,054" }, "gross_profit": { "source_id": "graphite-2025", "url": "https://www2.jpx.co.jp/disc/78470/140120250411513702.pdf", "pdf_page": 10, "excerpt": "売上総利益 1,387,061 1,759,929" }, "operating_profit": { "source_id": "graphite-2025", "url": "https://www2.jpx.co.jp/disc/78470/140120250411513702.pdf", "pdf_page": 10, "excerpt": "営業利益 152,466 534,450" }, "ordinary_profit": { "source_id": "graphite-2025", "url": "https://www2.jpx.co.jp/disc/78470/140120250411513702.pdf", "pdf_page": 10, "excerpt": "経常利益 236,819 558,722" }, "net_profit": { "source_id": "graphite-2025", "url": "https://www2.jpx.co.jp/disc/78470/140120250411513702.pdf", "pdf_page": 10, "excerpt": "当期純利益 175,179 376,830" } }, "period_start": "2023-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 52.28575187336473, "operating_margin_percent": 5.747259453711428 } }, "company_notes": [ "グラファイトデザイン単体の決算です。" ] }, { "company_id": "FIN004", "company_name": "グラファイトデザイン", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-02-28", "period_months": 12, "scope": "会社単体（非連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 3074054, "gross_profit": 1759929, "operating_profit": 534450, "ordinary_profit": 558722, "net_profit": 376830 }, "evidence": { "revenue": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "売上高 3,074,054 2,711,902" }, "gross_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "売上総利益 1,759,929 1,481,755" }, "operating_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "営業利益 534,450 156,533" }, "ordinary_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "経常利益 558,722 215,786" }, "net_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "当期純利益 376,830 144,367" } }, "period_start": "2024-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 57.251076266064295, "operating_margin_percent": 17.385836423172787 } }, "company_notes": [ "グラファイトデザイン単体の決算です。" ] }, { "company_id": "FIN004", "company_name": "グラファイトデザイン", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-02-28", "period_months": 12, "scope": "会社単体（非連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 2711902, "gross_profit": 1481755, "operating_profit": 156533, "ordinary_profit": 215786, "net_profit": 144367 }, "evidence": { "revenue": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "売上高 3,074,054 2,711,902" }, "gross_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "売上総利益 1,759,929 1,481,755" }, "operating_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "営業利益 534,450 156,533" }, "ordinary_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "経常利益 558,722 215,786" }, "net_profit": { "source_id": "graphite-2026-official", "url": "https://ssl4.eir-parts.net/doc/7847/tdnet/2791219/00.pdf", "pdf_page": 10, "excerpt": "当期純利益 376,830 144,367" } }, "period_start": "2025-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 54.638958192442054, "operating_margin_percent": 5.77207435961919 } }, "company_notes": [ "グラファイトデザイン単体の決算です。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 37785116, "gross_profit": 10800430, "operating_profit": 3624565, "net_profit_parent": 3252339, "ordinary_profit": 3898360 }, "evidence": { "revenue": { "source_id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": 9, "excerpt": "売上高 37,785,116 41,325,231" }, "gross_profit": { "source_id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": 9, "excerpt": "売上総利益 10,800,430 12,852,232" }, "operating_profit": { "source_id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": 9, "excerpt": "営業利益 3,624,565 4,807,956" }, "net_profit_parent": { "source_id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 3,252,339 3,888,092" }, "ordinary_profit": { "source_id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": 9, "excerpt": "経常利益 3,898,360 5,050,558" } }, "period_start": "2023-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 28.583821206212523, "operating_margin_percent": 9.592573435529482 } }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 40611211, "gross_profit": 12542703, "operating_profit": 4621517, "net_profit_parent": 3735814, "ordinary_profit": 4855098 }, "evidence": { "revenue": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "売上高 40,611,211 40,238,809" }, "gross_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "売上総利益 12,542,703 12,529,512" }, "operating_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "営業利益 4,621,517 4,838,502" }, "net_profit_parent": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 3,735,814 3,987,481" }, "ordinary_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "経常利益 4,855,098 5,104,379" } }, "period_start": "2024-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 30.884828822267824, "operating_margin_percent": 11.3799044308233 } }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 40238809, "gross_profit": 12529512, "operating_profit": 4838502, "net_profit_parent": 3987481, "ordinary_profit": 5104379 }, "evidence": { "revenue": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "売上高 40,611,211 40,238,809" }, "gross_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "売上総利益 12,542,703 12,529,512" }, "operating_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "営業利益 4,621,517 4,838,502" }, "net_profit_parent": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 3,735,814 3,987,481" }, "ordinary_profit": { "source_id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": 9, "excerpt": "経常利益 4,855,098 5,104,379" } }, "period_start": "2025-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 31.137879851264984, "operating_margin_percent": 12.024466231095458 } }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 1177399, "gross_profit": 326501, "operating_profit": 64490, "net_profit_parent": 37048, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "sri-2023", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000lxwdj-att/2023_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上収益 1,098,664 1,177,399" }, "gross_profit": { "source_id": "sri-2023", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000lxwdj-att/2023_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上総利益 253,222 326,501" }, "operating_profit": { "source_id": "sri-2023", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000lxwdj-att/2023_end_tanshin.pdf", "pdf_page": 10, "excerpt": "営業利益 14,988 64,490" }, "net_profit_parent": { "source_id": "sri-2023", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000lxwdj-att/2023_end_tanshin.pdf", "pdf_page": 19, "excerpt": "親会社の所有者に帰属する当期利益(百万円) 9,415 37,048" } }, "period_start": "2023-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 27.730701317055644, "operating_margin_percent": 5.4773275669505415 } }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 1211856, "gross_profit": 358288, "operating_profit": 11186, "net_profit_parent": 9865, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上収益 1,211,856 1,207,061" }, "gross_profit": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上総利益 358,288 368,367" }, "operating_profit": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "営業利益 11,186 82,584" }, "net_profit_parent": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 19, "excerpt": "親会社の所有者に帰属する当期利益(百万円) 9,865 50,379" } }, "period_start": "2024-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 29.56522887207721, "operating_margin_percent": 0.9230469626754334 } }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 1207061, "gross_profit": 368367, "operating_profit": 82584, "net_profit_parent": 50379, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上収益 1,211,856 1,207,061" }, "gross_profit": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "売上総利益 358,288 368,367" }, "operating_profit": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 10, "excerpt": "営業利益 11,186 82,584" }, "net_profit_parent": { "source_id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": 19, "excerpt": "親会社の所有者に帰属する当期利益(百万円) 9,865 50,379" } }, "period_start": "2025-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 30.517678891124806, "operating_margin_percent": 6.841742049490457 } }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN007", "company_name": "ミズノ", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 229711, "gross_profit": 90946, "operating_profit": 17279, "net_profit_parent": 14311, "ordinary_profit": 19288 }, "evidence": { "revenue": { "source_id": "mizuno-2025", "url": "https://www2.jpx.co.jp/disc/80220/140120250513544064.pdf", "pdf_page": 9, "excerpt": "売上高 229,711 240,335" }, "gross_profit": { "source_id": "mizuno-2025", "url": "https://www2.jpx.co.jp/disc/80220/140120250513544064.pdf", "pdf_page": 9, "excerpt": "売上総利益 90,946 98,558" }, "operating_profit": { "source_id": "mizuno-2025", "url": "https://www2.jpx.co.jp/disc/80220/140120250513544064.pdf", "pdf_page": 9, "excerpt": "営業利益 17,279 20,777" }, "net_profit_parent": { "source_id": "mizuno-2025", "url": "https://www2.jpx.co.jp/disc/80220/140120250513544064.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 14,311 15,243" }, "ordinary_profit": { "source_id": "mizuno-2025", "url": "https://www2.jpx.co.jp/disc/80220/140120250513544064.pdf", "pdf_page": 9, "excerpt": "経常利益 19,288 21,352" } }, "period_start": "2023-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 39.591486694150476, "operating_margin_percent": 7.522060327977329 } }, "company_notes": [ "ゴルフ以外のスポーツ用品なども含むミズノ全体の決算です。" ] }, { "company_id": "FIN007", "company_name": "ミズノ", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 240335, "gross_profit": 98558, "operating_profit": 20777, "net_profit_parent": 15243, "ordinary_profit": 21352 }, "evidence": { "revenue": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "売上高 240,335 259,045" }, "gross_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "売上総利益 98,558 108,467" }, "operating_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "営業利益 20,777 22,603" }, "net_profit_parent": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 15,243 18,376" }, "ordinary_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "経常利益 21,352 23,985" } }, "period_start": "2024-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 41.008592173424596, "operating_margin_percent": 8.645016331370794 } }, "company_notes": [ "ゴルフ以外のスポーツ用品なども含むミズノ全体の決算です。" ] }, { "company_id": "FIN007", "company_name": "ミズノ", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 259045, "gross_profit": 108467, "operating_profit": 22603, "net_profit_parent": 18376, "ordinary_profit": 23985 }, "evidence": { "revenue": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "売上高 240,335 259,045" }, "gross_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "売上総利益 98,558 108,467" }, "operating_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "営業利益 20,777 22,603" }, "net_profit_parent": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 15,243 18,376" }, "ordinary_profit": { "source_id": "mizuno-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260512_MIZUNO_Financial_result.pdf", "pdf_page": 9, "excerpt": "経常利益 21,352 23,985" } }, "period_start": "2025-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 41.87187554285935, "operating_margin_percent": 8.7255110116003 } }, "company_notes": [ "ゴルフ以外のスポーツ用品なども含むミズノ全体の決算です。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 126008, "gross_profit": 45993, "operating_profit": 7496, "net_profit_parent": 5582, "ordinary_profit": 8375 }, "evidence": { "revenue": { "source_id": "globeride-2025", "url": "https://contents.xj-storage.jp/xcontents/AS03790/f32bfb82/c959/46cd/a5a6/baa8d03db7ae/140120250512539960.pdf", "pdf_page": 8, "excerpt": "売上高 126,008 123,983" }, "gross_profit": { "source_id": "globeride-2025", "url": "https://contents.xj-storage.jp/xcontents/AS03790/f32bfb82/c959/46cd/a5a6/baa8d03db7ae/140120250512539960.pdf", "pdf_page": 8, "excerpt": "売上総利益 45,993 46,547" }, "operating_profit": { "source_id": "globeride-2025", "url": "https://contents.xj-storage.jp/xcontents/AS03790/f32bfb82/c959/46cd/a5a6/baa8d03db7ae/140120250512539960.pdf", "pdf_page": 8, "excerpt": "営業利益 7,496 6,508" }, "net_profit_parent": { "source_id": "globeride-2025", "url": "https://contents.xj-storage.jp/xcontents/AS03790/f32bfb82/c959/46cd/a5a6/baa8d03db7ae/140120250512539960.pdf", "pdf_page": 8, "excerpt": "親会社株主に帰属する当期純利益 5,582 4,783" }, "ordinary_profit": { "source_id": "globeride-2025", "url": "https://contents.xj-storage.jp/xcontents/AS03790/f32bfb82/c959/46cd/a5a6/baa8d03db7ae/140120250512539960.pdf", "pdf_page": 8, "excerpt": "経常利益 8,375 6,492" } }, "period_start": "2023-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 36.50006348803251, "operating_margin_percent": 5.948828645800266 } }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 123983, "gross_profit": 46547, "operating_profit": 6508, "net_profit_parent": 4783, "ordinary_profit": 6492 }, "evidence": { "revenue": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "売上高 123,983 126,956" }, "gross_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "売上総利益 46,547 48,369" }, "operating_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "営業利益 6,508 6,501" }, "net_profit_parent": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "親会社株主に帰属する当期純利益 4,783 5,409" }, "ordinary_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "経常利益 6,492 7,184" } }, "period_start": "2024-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 37.54305025689006, "operating_margin_percent": 5.2491067323745995 } }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 126956, "gross_profit": 48369, "operating_profit": 6501, "net_profit_parent": 5409, "ordinary_profit": 7184 }, "evidence": { "revenue": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "売上高 123,983 126,956" }, "gross_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "売上総利益 46,547 48,369" }, "operating_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "営業利益 6,508 6,501" }, "net_profit_parent": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "親会社株主に帰属する当期純利益 4,783 5,409" }, "ordinary_profit": { "source_id": "globeride-2026", "url": "https://contents.xj-storage.jp/xcontents/AS03790/b522be0e/2e3e/4a88/984d/a834e8caf765/140120260512524095.pdf", "pdf_page": 8, "excerpt": "経常利益 6,492 7,184" } }, "period_start": "2025-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 38.09902643435521, "operating_margin_percent": 5.120671728787927 } }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN009", "company_name": "ヨネックス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 116442, "gross_profit": 51611, "operating_profit": 11611, "net_profit_parent": 8859, "ordinary_profit": 12195 }, "evidence": { "revenue": { "source_id": "yonex-2025-official", "url": "https://ssl4.eir-parts.net/doc/7906/tdnet/2606749/00.pdf", "pdf_page": 1, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "yonex-2025-official", "url": "https://ssl4.eir-parts.net/doc/7906/tdnet/2606749/00.pdf", "pdf_page": 11, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "yonex-2025-official", "url": "https://ssl4.eir-parts.net/doc/7906/tdnet/2606749/00.pdf", "pdf_page": 1, "method": "財務表を確認して転記" }, "ordinary_profit": { "source_id": "yonex-2025-official", "url": "https://ssl4.eir-parts.net/doc/7906/tdnet/2606749/00.pdf", "pdf_page": 1, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "yonex-2025-official", "url": "https://ssl4.eir-parts.net/doc/7906/tdnet/2606749/00.pdf", "pdf_page": 1, "method": "財務表を確認して転記" } }, "note": "スキャンの要約表を目視転記。粗利51,611百万円はPDF11ページの損益計算書画像で確認。", "period_start": "2023-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 44.323354116212364, "operating_margin_percent": 9.971487951082942 } }, "company_notes": [ "バドミントン・テニスなども含むヨネックス全体の決算です。" ] }, { "company_id": "FIN009", "company_name": "ヨネックス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 138276, "gross_profit": 62061, "operating_profit": 14176, "net_profit_parent": 10591, "ordinary_profit": 13964 }, "evidence": { "revenue": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "売上高 138,276 163,643" }, "gross_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "売上総利益 62,061 72,527" }, "operating_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "営業利益 14,176 16,546" }, "net_profit_parent": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "親会社株主に帰属する当期純利益 10,591 12,092" }, "ordinary_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "経常利益 13,964 16,316" } }, "period_start": "2024-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 44.88197518007463, "operating_margin_percent": 10.251959848419103 } }, "company_notes": [ "バドミントン・テニスなども含むヨネックス全体の決算です。" ] }, { "company_id": "FIN009", "company_name": "ヨネックス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-03-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 163643, "gross_profit": 72527, "operating_profit": 16546, "net_profit_parent": 12092, "ordinary_profit": 16316 }, "evidence": { "revenue": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "売上高 138,276 163,643" }, "gross_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "売上総利益 62,061 72,527" }, "operating_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "営業利益 14,176 16,546" }, "net_profit_parent": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "親会社株主に帰属する当期純利益 10,591 12,092" }, "ordinary_profit": { "source_id": "yonex-2026", "url": "https://www2.jpx.co.jp/disc/79060/140120260511522723.pdf", "pdf_page": 11, "excerpt": "経常利益 13,964 16,316" } }, "period_start": "2025-04-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 44.32025812286502, "operating_margin_percent": 10.111034385827686 } }, "company_notes": [ "バドミントン・テニスなども含むヨネックス全体の決算です。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-02-29", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 155383, "gross_profit": 84729, "operating_profit": 1760, "net_profit_parent": 4849, "ordinary_profit": 3758 }, "evidence": { "revenue": { "source_id": "tsi-tanshin-2025", "url": "https://www.tsi-holdings.com/pdf/250411_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上高 155,383 156,606" }, "gross_profit": { "source_id": "tsi-tanshin-2025", "url": "https://www.tsi-holdings.com/pdf/250411_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上総利益 84,729 83,995" }, "operating_profit": { "source_id": "tsi-tanshin-2025", "url": "https://www.tsi-holdings.com/pdf/250411_ZENBUN.pdf", "pdf_page": 9, "excerpt": "営業利益 1,760 1,636" }, "net_profit_parent": { "source_id": "tsi-tanshin-2025", "url": "https://www.tsi-holdings.com/pdf/250411_ZENBUN.pdf", "pdf_page": 10, "excerpt": "親会社株主に帰属する当期純利益 4,849 15,230" }, "ordinary_profit": { "source_id": "tsi-tanshin-2025", "url": "https://www.tsi-holdings.com/pdf/250411_ZENBUN.pdf", "pdf_page": 9, "excerpt": "経常利益 3,758 2,076" } }, "period_start": "2023-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 54.529131243443615, "operating_margin_percent": 1.1326850427652961 } }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-02-28", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 156606, "gross_profit": 83995, "operating_profit": 1636, "net_profit_parent": 15230, "ordinary_profit": 2076 }, "evidence": { "revenue": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上高 156,606 167,085" }, "gross_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上総利益 83,995 91,458" }, "operating_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "営業利益 1,636 4,325" }, "net_profit_parent": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "親会社株主に帰属する当期純利益 15,230 3,793" }, "ordinary_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "経常利益 2,076 5,440" } }, "period_start": "2024-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 53.63459892979835, "operating_margin_percent": 1.0446598470045847 } }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2026-02-28", "period_months": 12, "scope": "会社全体（連結）", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 167085, "gross_profit": 91458, "operating_profit": 4325, "net_profit_parent": 3793, "ordinary_profit": 5440 }, "evidence": { "revenue": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上高 156,606 167,085" }, "gross_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "売上総利益 83,995 91,458" }, "operating_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "営業利益 1,636 4,325" }, "net_profit_parent": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "親会社株主に帰属する当期純利益 15,230 3,793" }, "ordinary_profit": { "source_id": "tsi-tanshin-2026", "url": "https://www.tsi-holdings.com/pdf/260410_ZENBUN.pdf", "pdf_page": 9, "excerpt": "経常利益 2,076 5,440" } }, "period_start": "2025-03-01", "result_type": "actual_full_year", "derived_ratios": { "gross_margin_percent": 54.737409103151094, "operating_margin_percent": 2.5885028578268545 } }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN014", "company_name": "復盛應用科技／Fusheng Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体（連結・OEM以外も含む）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 24381370, "gross_profit": 5649629, "operating_profit": 3041058, "net_profit_parent": 2404300, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "fusheng-2024", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/01/224Q4_%E6%87%89%E7%94%A8_%E5%90%88%E4%BD%B5%E8%8B%B1%E6%96%87%E5%A0%B1_Final.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "fusheng-2024", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/01/224Q4_%E6%87%89%E7%94%A8_%E5%90%88%E4%BD%B5%E8%8B%B1%E6%96%87%E5%A0%B1_Final.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "fusheng-2024", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/01/224Q4_%E6%87%89%E7%94%A8_%E5%90%88%E4%BD%B5%E8%8B%B1%E6%96%87%E5%A0%B1_Final.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "fusheng-2024", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/01/224Q4_%E6%87%89%E7%94%A8_%E5%90%88%E4%BD%B5%E8%8B%B1%E6%96%87%E5%A0%B1_Final.pdf", "pdf_page": 10, "method": "財務表を確認して転記" } }, "note": "純利益は親会社帰属。連結Profit全体と区別。", "period_start": "2023-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 23.171909535846428, "operating_margin_percent": 12.472875806404645 } }, "company_notes": [ "ゴルフOEM以外の事業も含みます。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN014", "company_name": "復盛應用科技／Fusheng Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体（連結・OEM以外も含む）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 28369692, "gross_profit": 7563377, "operating_profit": 4657934, "net_profit_parent": 3795669, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" } }, "note": "純利益は親会社帰属。連結Profit全体と区別。", "period_start": "2024-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 26.66006032071127, "operating_margin_percent": 16.4186978131451 } }, "company_notes": [ "ゴルフOEM以外の事業も含みます。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN014", "company_name": "復盛應用科技／Fusheng Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体（連結・OEM以外も含む）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 29789756, "gross_profit": 7580333, "operating_profit": 4632131, "net_profit_parent": 3121390, "ordinary_profit": null }, "evidence": { "revenue": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "gross_profit": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "operating_profit": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" }, "net_profit_parent": { "source_id": "fusheng-2025", "url": "https://en.fusheng-precision.com/wp-content/uploads/2026/07/202504_6670_AIA_20260701_164637.pdf", "pdf_page": 10, "method": "財務表を確認して転記" } }, "note": "純利益は親会社帰属。連結Profit全体と区別。", "period_start": "2025-01-01", "result_type": "actual_full_year", "missing_reasons": { "ordinary_profit": "当該名称・範囲では本調査未収録。0ではない。" }, "derived_ratios": { "gross_margin_percent": 25.446106372942427, "operating_margin_percent": 15.549408998180446 } }, "company_notes": [ "ゴルフOEM以外の事業も含みます。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 4367641, "gross_profit": 724088, "operating_profit": 382272, "net_profit": 406520 }, "evidence": { "revenue": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 4637473, "gross_profit": 738626, "operating_profit": 401046, "net_profit": 474283 }, "evidence": { "revenue": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "company", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 4632261, "gross_profit": 855148, "operating_profit": 458590, "net_profit": 472152 }, "evidence": { "revenue": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 10, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN019", "company_name": "GOLFZON", "level": "company", "article_scope": "peripheral_reference", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2023-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "KRW", "unit_multiplier": 1000000, "metrics": { "revenue": 685111, "gross_profit": 370398, "operating_profit": 114549, "net_profit": 73622 }, "evidence": { "revenue": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "シミュレーター機器・関連サービスなどを含むGOLFZON法人の連結実績です。GOLFZON HOLDINGS、GOLFZON COUNTY、GOLFZON COMMERCEの決算とは区別しています。フランチャイズ全店の売上ではありません。" ] }, { "company_id": "FIN019", "company_name": "GOLFZON", "level": "company", "article_scope": "peripheral_reference", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2024-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "KRW", "unit_multiplier": 1000000, "metrics": { "revenue": 619981, "gross_profit": 344536, "operating_profit": 95827, "net_profit": 42043 }, "evidence": { "revenue": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "シミュレーター機器・関連サービスなどを含むGOLFZON法人の連結実績です。GOLFZON HOLDINGS、GOLFZON COUNTY、GOLFZON COMMERCEの決算とは区別しています。フランチャイズ全店の売上ではありません。" ] }, { "company_id": "FIN019", "company_name": "GOLFZON", "level": "company", "article_scope": "peripheral_reference", "period_months": 12, "period_months_origin": "original", "record": { "year_end": "2025-12-31", "period_months": 12, "scope": "会社全体（連結）", "currency": "KRW", "unit_multiplier": 1000000, "metrics": { "revenue": 483261, "gross_profit": 289560, "operating_profit": 68071, "net_profit": 12862 }, "evidence": { "revenue": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "gross_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "operating_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "net_profit": { "source_id": "golfzon-summary", "url": "https://company.golfzon.com/M/GFZ/Ir/Stock_Info_2_2.aspx", "pdf_page": null, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "シミュレーター機器・関連サービスなどを含むGOLFZON法人の連結実績です。GOLFZON HOLDINGS、GOLFZON COUNTY、GOLFZON COMMERCEの決算とは区別しています。フランチャイズ全店の売上ではありません。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "Titleist golf equipment", "year_end": "2023-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 1420369, "gross_profit": 741143, "segment_operating_profit": 250807 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR003", "BR005", "BR203" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "Titleist golf equipment", "year_end": "2024-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 1507817, "gross_profit": 796273, "segment_operating_profit": 273926 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR003", "BR005", "BR203" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "Titleist golf equipment", "year_end": "2025-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 1596243, "gross_profit": 806665, "segment_operating_profit": 244924 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR003", "BR005", "BR203" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "FootJoy golf wear", "year_end": "2023-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 590039, "gross_profit": 216713, "segment_operating_profit": 17809 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR004" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "FootJoy golf wear", "year_end": "2024-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 574560, "gross_profit": 222335, "segment_operating_profit": 25019 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR004" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN001", "company_name": "Acushnet Holdings", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN001", "scope": "FootJoy golf wear", "year_end": "2025-12-31", "currency": "USD", "unit_multiplier": 1000, "metrics": { "revenue": 569908, "gross_profit": 226515, "segment_operating_profit": 28486 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/1672013/000167201326000057/golf-20251231.htm", "pdf_page": null }, "note": "グループ全社の内数です。部門営業利益は全社費用の配賦範囲が異なり、独立会社の利益とは比較できません。粗利は部門売上から売上原価を引いて計算しています。", "derived": { "gross_profit": "区分売上−区分売上原価。両項目とも原本開示値。" }, "directory_ids": [ "BR004" ] }, "company_notes": [ "各ブランド単独の決算ではなく、Acushnetグループ全体の連結実績です。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN002", "scope": "Golf Equipment", "year_end": "2023-12-31", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 1388, "gross_profit": 559.4, "segment_operating_profit": 193.4 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null }, "note": "Callaway・Odysseyなどを含む用品部門の合計です。個別ブランド単独の数字ではありません。", "derived": {}, "directory_ids": [ "BR006", "BR007" ] }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN002", "scope": "Golf Equipment", "year_end": "2024-12-31", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 1382.7, "gross_profit": 548.8, "segment_operating_profit": 183.7 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null }, "note": "Callaway・Odysseyなどを含む用品部門の合計です。個別ブランド単独の数字ではありません。", "derived": {}, "directory_ids": [ "BR006", "BR007" ] }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN002", "company_name": "Callaway Golf Company", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN002", "scope": "Golf Equipment", "year_end": "2025-12-31", "currency": "USD", "unit_multiplier": 1000000, "metrics": { "revenue": 1375.1, "gross_profit": 546.8, "segment_operating_profit": 170.1 }, "source": { "id": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "url": "https://www.sec.gov/Archives/edgar/data/837465/000083746526000010/modg-20251231.htm", "pdf_page": null }, "note": "Callaway・Odysseyなどを含む用品部門の合計です。個別ブランド単独の数字ではありません。", "derived": {}, "directory_ids": [ "BR006", "BR007" ] }, "company_notes": [ "Topgolf・Toptracer・Jack Wolfskinを除く継続事業。純利益は継続事業分と非継続事業込みを分けて掲載しています。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN005", "scope": "スポーツ用品", "year_end": "2024-03-31", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 10714429, "segment_operating_profit": 3989783 }, "source": { "id": "fujikura-2025", "url": "https://www2.jpx.co.jp/disc/51210/140120250509538700.pdf", "pdf_page": null }, "note": "ゴルフシャフトにアウトドア用品なども含みます。2025年は遡及後、2024年は旧換算基準です。", "derived": {}, "directory_ids": [ "BR016", "BR382" ] }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN005", "scope": "スポーツ用品", "year_end": "2025-03-31", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 13457841, "segment_operating_profit": 5295041 }, "source": { "id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": null }, "note": "ゴルフシャフトにアウトドア用品なども含みます。2025年は遡及後、2024年は旧換算基準です。", "derived": {}, "directory_ids": [ "BR016", "BR382" ] }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN005", "company_name": "藤倉コンポジット", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN005", "scope": "スポーツ用品", "year_end": "2026-03-31", "currency": "JPY", "unit_multiplier": 1000, "metrics": { "revenue": 12822094, "segment_operating_profit": 4704886 }, "source": { "id": "fujikura-2026", "url": "https://www2.jpx.co.jp/disc/51210/140120260511522702.pdf", "pdf_page": null }, "note": "ゴルフシャフトにアウトドア用品なども含みます。2025年は遡及後、2024年は旧換算基準です。", "derived": {}, "directory_ids": [ "BR016", "BR382" ] }, "company_notes": [ "2025年は為替換算方針変更後の遡及値。2024年は旧基準のため、3年間で比較条件が完全には揃いません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN006", "scope": "スポーツ事業", "year_end": "2023-12-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 126647, "business_profit": 12482 }, "source": { "id": "sri-2023", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000lxwdj-att/2023_end_tanshin.pdf", "pdf_page": null }, "note": "ゴルフ・テニスなどを含みます。事業利益は営業利益とは異なる指標です。ウェルネス事業の売却などで集計範囲も変わっています。", "derived": {}, "directory_ids": [ "BR013", "BR014", "BR015", "BR177" ] }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN006", "scope": "スポーツ事業", "year_end": "2024-12-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 125650, "business_profit": 7878 }, "source": { "id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": null }, "note": "ゴルフ・テニスなどを含みます。事業利益は営業利益とは異なる指標です。ウェルネス事業の売却などで集計範囲も変わっています。", "derived": {}, "directory_ids": [ "BR013", "BR014", "BR015", "BR177" ] }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN006", "company_name": "住友ゴム工業", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN006", "scope": "スポーツ事業", "year_end": "2025-12-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 125574, "business_profit": 6831 }, "source": { "id": "sri-2025", "url": "https://www.srigroup.co.jp/ir/library/financial-report/dvql4p00000qekq7-att/2025_end_tanshin.pdf", "pdf_page": null }, "note": "ゴルフ・テニスなどを含みます。事業利益は営業利益とは異なる指標です。ウェルネス事業の売却などで集計範囲も変わっています。", "derived": {}, "directory_ids": [ "BR013", "BR014", "BR015", "BR177" ] }, "company_notes": [ "タイヤなどを含む住友ゴム工業全体の決算です。各ゴルフブランド単独の実績ではありません。" ] }, { "company_id": "FIN007", "company_name": "ミズノ", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN007", "scope": "ゴルフ商品群", "year_end": "2026-03-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 36400 }, "source": { "id": "mizuno-explain-2026", "url": "https://corp.mizuno.com/system/files/ir/2026-05/260520_IR_setsumeikai.pdf", "pdf_page": 38 }, "note": "2026年売上は公表図の364億円（丸め値）。2024・2025年と単独利益は未収録です。", "derived": { "revenue": "364億円×100=36,400百万円。原本の丸め精度を維持。" }, "directory_ids": [ "BR011" ] }, "company_notes": [ "ゴルフ以外のスポーツ用品なども含むミズノ全体の決算です。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN008", "scope": "ゴルフ事業", "year_end": "2024-03-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 6421 }, "source": { "id": "https://www.globeride.co.jp/ir/data/", "url": "https://www.globeride.co.jp/ir/data/", "pdf_page": null }, "note": "ゴルフ事業の売上です。ゴルフ単独の利益は未収録です。", "derived": {}, "directory_ids": [ "BR297" ] }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN008", "scope": "ゴルフ事業", "year_end": "2025-03-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 6444 }, "source": { "id": "https://www.globeride.co.jp/ir/data/", "url": "https://www.globeride.co.jp/ir/data/", "pdf_page": null }, "note": "ゴルフ事業の売上です。ゴルフ単独の利益は未収録です。", "derived": {}, "directory_ids": [ "BR297" ] }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN008", "company_name": "グローブライド", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN008", "scope": "ゴルフ事業", "year_end": "2026-03-31", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 6131 }, "source": { "id": "https://www.globeride.co.jp/ir/data/", "url": "https://www.globeride.co.jp/ir/data/", "pdf_page": null }, "note": "ゴルフ事業の売上です。ゴルフ単独の利益は未収録です。", "derived": {}, "directory_ids": [ "BR297" ] }, "company_notes": [ "釣用品なども含むグローブライド全体の決算です。ONOFF単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN010", "scope": "PEARLY GATES（MASTER BUNNYを含む旧集計）", "year_end": "2024-02-29", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 16111, "gross_margin_percent": 54.5 }, "source": { "id": "tsi-2025", "url": "https://www.tsi-holdings.com/pdf/250414_Result%20Briefing.pdf", "pdf_page": null }, "note": "2024年はMASTER BUNNYを含む旧集計。2025年以降のPEARLY GATES単独の値とは連続比較できません。", "derived": {}, "directory_ids": [ "BR339", "BR340" ] }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN010", "scope": "PEARLY GATES（MASTER BUNNY除外後）", "year_end": "2025-02-28", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 11577, "gross_margin_percent": 49.3 }, "source": { "id": "tsi-2026", "url": "https://www.tsi-holdings.com/pdf/260413_Result%20Briefing.pdf", "pdf_page": 39 }, "note": "TSIが扱う事業の範囲です。世界全体のブランド売上ではありません。 2024年の同じ集計範囲の値は未収録です。", "derived": {}, "directory_ids": [ "BR339" ] }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN010", "scope": "PEARLY GATES（MASTER BUNNY除外後）", "year_end": "2026-02-28", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 9454, "gross_margin_percent": 53.4 }, "source": { "id": "tsi-2026", "url": "https://www.tsi-holdings.com/pdf/260413_Result%20Briefing.pdf", "pdf_page": 39 }, "note": "TSIが扱う事業の範囲です。世界全体のブランド売上ではありません。 2024年の同じ集計範囲の値は未収録です。", "derived": {}, "directory_ids": [ "BR339" ] }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN010", "scope": "New Balance Golf（TSI開示分）", "year_end": "2025-02-28", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 4989, "gross_margin_percent": 46.7 }, "source": { "id": "tsi-2026", "url": "https://www.tsi-holdings.com/pdf/260413_Result%20Briefing.pdf", "pdf_page": 39 }, "note": "TSIが扱う事業の範囲です。世界全体のブランド売上ではありません。", "derived": {}, "directory_ids": [ "BR342" ] }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN010", "company_name": "TSIホールディングス", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "same_company_same_year_annual_row", "record": { "company_id": "FIN010", "scope": "New Balance Golf（TSI開示分）", "year_end": "2026-02-28", "currency": "JPY", "unit_multiplier": 1000000, "metrics": { "revenue": 5136, "gross_margin_percent": 48.3 }, "source": { "id": "tsi-2026", "url": "https://www.tsi-holdings.com/pdf/260413_Result%20Briefing.pdf", "pdf_page": 39 }, "note": "TSIが扱う事業の範囲です。世界全体のブランド売上ではありません。", "derived": {}, "directory_ids": [ "BR342" ] }, "company_notes": [ "ゴルフ以外の衣料品ブランドも含むTSIホールディングス全体の決算です。各ブランド単独の実績ではありません。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "company_id": "FIN017", "directory_ids": [ "BR129" ], "year_end": "2023-12-31", "period_months": 12, "scope": "ゴルフ用品部門", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 3922907, "segment_profit": 349151 }, "note": "ゴルフクラブヘッド・シャフト・用品などのOEM部門です。部門利益は会社開示の指標で、全社の営業利益・純利益とは区別しています。部門の粗利・純利益は未収録です。", "evidence": { "revenue": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 72, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "segment_profit": { "source_id": "ota-2024", "url": "https://www.o-ta.com.tw/wp-content/uploads/2025/05/202404_8924_AIA_20250526_165141.pdf", "pdf_page": 72, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "company_id": "FIN017", "directory_ids": [ "BR129" ], "year_end": "2024-12-31", "period_months": 12, "scope": "ゴルフ用品部門", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 4289116, "segment_profit": 432040 }, "note": "ゴルフクラブヘッド・シャフト・用品などのOEM部門です。部門利益は会社開示の指標で、全社の営業利益・純利益とは区別しています。部門の粗利・純利益は未収録です。", "evidence": { "revenue": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 76, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "segment_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 76, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] }, { "company_id": "FIN017", "company_name": "大田精密／O-TA Precision", "level": "segment", "article_scope": "core", "period_months": 12, "period_months_origin": "original", "record": { "company_id": "FIN017", "directory_ids": [ "BR129" ], "year_end": "2025-12-31", "period_months": 12, "scope": "ゴルフ用品部門", "currency": "TWD", "unit_multiplier": 1000, "metrics": { "revenue": 4318597, "segment_profit": 430568 }, "note": "ゴルフクラブヘッド・シャフト・用品などのOEM部門です。部門利益は会社開示の指標で、全社の営業利益・純利益とは区別しています。部門の粗利・純利益は未収録です。", "evidence": { "revenue": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 76, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" }, "segment_profit": { "source_id": "ota-2025", "url": "https://www.o-ta.com.tw/wp-content/uploads/2026/05/202504_8924_AIA_20260506_134621.pdf", "pdf_page": 76, "method": "保存済み公式原本の年次表・列・範囲を照合して転記" } } }, "company_notes": [ "自転車・配管部品なども含む大田精密グループの連結実績です。ゴルフ用品部門の数字とは分けて掲載しています。OEMの売上を取引先ブランドの売上と合算すると重複します。" ] } ], "rules": [ "元recordは採用済みJSONの値と構造を保持", "事業の期長が元レコードにない場合だけ同社同年の年次行から参照し由来を別記", "全社・部門・ブランド・OEMを合計しない", "元通貨を維持。表示時のみJPYを億円、USD/TWDを百万単位へ変換", "全社営業利益とsegment_profit/business_profit/non_ifrsを区別" ] }