{
  "updated": "2026-10-31",
  "fx": {
    "USD": 157.25026852846403,
    "GBP": 210.69800911489568,
    "AUD": 110.46277665995976,
    "NZD": 88.62432527871665,
    "THB": 4.662049199904466,
    "KRW": 0.11776693301871616,
    "EUR": 175.68
  },
  "fx_date": "2026-10-30",
  "cases": [
    {
      "id": "kakogawa-48-lessons",
      "currency": "JPY",
      "components": [
        92400,
        26400,
        2200
      ],
      "subtotal": 121000,
      "assumption": "4 lessons/month x12; excludes equipment, travel, courses",
      "source_ids": [
        "accordia-junior"
      ]
    },
    {
      "id": "kanagawa2025-one-practice",
      "currency": "JPY",
      "components": [
        12000,
        10000,
        10000
      ],
      "subtotal": 32000,
      "source_ids": [
        "knga25"
      ]
    },
    {
      "id": "img-new-grade10",
      "currency": "USD",
      "known_expense": 107635,
      "refundable_deposit": 5400,
      "known_cash": 113035,
      "year": "2025-26",
      "excluded": [
        "insurance",
        "meal sales tax",
        "flights",
        "other expenses"
      ],
      "source_ids": [
        "img25"
      ]
    },
    {
      "id": "hills-principal",
      "currency": "AUD",
      "years": [
        "2026",
        "2027 announced"
      ],
      "values": [
        78600,
        82530
      ],
      "change_percent": 5,
      "source_ids": [
        "hills26",
        "hills27"
      ]
    },
    {
      "id": "bisp-year10-tuition-fullboarding",
      "currency": "THB",
      "years": [
        "2025-26",
        "2026-27"
      ],
      "values": [
        1420900,
        1492000
      ],
      "source_ids": [
        "bisp25-fees",
        "bisp26-fees"
      ]
    }
  ],
  "domestic_household_models": {
    "currency": "JPY",
    "scope": "自宅から通う子ども1人と保護者1人。国内のゴルフに追加で払う費用。通常の学費・生活費、保護者の休業による減収、自動車購入、海外遠征、寮制進学は含まない。",
    "statistic_type": "editorial_budget_scenarios_not_observed_national_average",
    "support_deducted": false,
    "models": [
      {
        "id": "lessons",
        "label": "教室中心・遠征なし",
        "components": [
          {
            "item": "月謝と施設料",
            "low": 118800,
            "high": 118800,
            "basis": "7,700円×12か月＋550円×48回",
            "type": "published_price_with_assumed_frequency",
            "source_ids": [
              "accordia-junior"
            ]
          },
          {
            "item": "クラブ購入・買替え",
            "low": 20000,
            "high": 40000,
            "basis": "年2万〜4万円の予算",
            "type": "editorial_assumption"
          },
          {
            "item": "靴・ボール等",
            "low": 10000,
            "high": 20000,
            "basis": "年1万〜2万円の予算",
            "type": "editorial_assumption"
          },
          {
            "item": "近場の送迎",
            "low": 12000,
            "high": 36000,
            "basis": "月1,000〜3,000円",
            "type": "editorial_assumption"
          },
          {
            "item": "親子の体験ラウンド",
            "low": 0,
            "high": 40000,
            "basis": "親子合計1万円×0〜4回",
            "type": "editorial_assumption"
          },
          {
            "item": "JGA年会費",
            "low": 2000,
            "high": 2000,
            "basis": "登録する設定",
            "type": "published_price",
            "source_ids": [
              "jga-junior-rules"
            ]
          }
        ],
        "one_time": 3200,
        "annual_low": 162800,
        "annual_high": 256800,
        "first_year_low": 166000,
        "first_year_high": 260000
      },
      {
        "id": "local",
        "label": "近場の試合4〜6回",
        "components": [
          {
            "item": "指導と練習場",
            "low": 240000,
            "high": 480000,
            "basis": "月2万〜4万円。教室中心モデルの月謝を重ねて加算しない",
            "type": "editorial_assumption"
          },
          {
            "item": "親子の練習ラウンド",
            "low": 120000,
            "high": 240000,
            "basis": "親子合計1万円×12〜24回",
            "type": "editorial_assumption"
          },
          {
            "item": "参加料・試合と指定練習のプレー代",
            "low": 128000,
            "high": 192000,
            "basis": "3万2,000円×4〜6大会。2025神奈川県大会の料金を単価例に使用",
            "type": "published_price_extrapolation",
            "source_ids": [
              "knga25"
            ]
          },
          {
            "item": "近場の送迎",
            "low": 48000,
            "high": 120000,
            "basis": "月4,000〜1万円",
            "type": "editorial_assumption"
          },
          {
            "item": "用具・消耗品",
            "low": 60000,
            "high": 120000,
            "basis": "年6万〜12万円",
            "type": "editorial_assumption"
          },
          {
            "item": "JGA年会費",
            "low": 2000,
            "high": 2000,
            "basis": "年会費",
            "type": "published_price",
            "source_ids": [
              "jga-junior-rules"
            ]
          }
        ],
        "one_time": 0,
        "annual_low": 598000,
        "annual_high": 1154000,
        "first_year_low": 598000,
        "first_year_high": 1154000
      },
      {
        "id": "national",
        "label": "国内遠征8〜12回",
        "components": [
          {
            "item": "指導と練習場",
            "low": 360000,
            "high": 600000,
            "basis": "月3万〜5万円",
            "type": "editorial_assumption"
          },
          {
            "item": "親子の練習ラウンド",
            "low": 120000,
            "high": 240000,
            "basis": "親子合計1万円×12〜24回",
            "type": "editorial_assumption"
          },
          {
            "item": "参加料・試合と指定練習のプレー代",
            "low": 336000,
            "high": 504000,
            "basis": "4万2,000円×8〜12大会。参加料1万2,000円＋試合2日・練習1日を各1万円と置く仮定",
            "type": "editorial_assumption_informed_by_knga",
            "source_ids": [
              "knga25"
            ]
          },
          {
            "item": "遠征の交通・宿泊・追加食費",
            "low": 400000,
            "high": 1200000,
            "basis": "子1人＋親1人。1遠征5万円×8回〜10万円×12回。試合プレー代は上段に含める",
            "type": "editorial_assumption"
          },
          {
            "item": "遠征以外の送迎",
            "low": 48000,
            "high": 120000,
            "basis": "月4,000〜1万円。遠征交通費と重複させない",
            "type": "editorial_assumption"
          },
          {
            "item": "用具・消耗品",
            "low": 100000,
            "high": 200000,
            "basis": "年10万〜20万円",
            "type": "editorial_assumption"
          },
          {
            "item": "JGA年会費",
            "low": 2000,
            "high": 2000,
            "basis": "年会費",
            "type": "published_price",
            "source_ids": [
              "jga-junior-rules"
            ]
          }
        ],
        "one_time": 0,
        "annual_low": 1366000,
        "annual_high": 2866000,
        "first_year_low": 1366000,
        "first_year_high": 2866000
      }
    ],
    "one_time_note": "教室入会2,200円＋JGA入会1,000円を最初の年だけ加算。競技モデルは継続年。途中で新規登録する場合は別途。",
    "source_ids": [
      "accordia-junior",
      "knga25",
      "jga-junior-rules"
    ]
  },
  "twelve_year_example": {
    "years": [
      3,
      3,
      6
    ],
    "model_ids": [
      "lessons",
      "local",
      "national"
    ],
    "total_low": 10481600,
    "total_high": 21431600,
    "one_time_total": 3200,
    "current_price_fixed": true,
    "inflation_included": false,
    "aid_included": false,
    "not_a_forecast": true,
    "scope": "自宅から通う子ども1人と保護者1人。国内のゴルフに追加で払う費用。通常の学費・生活費、保護者の休業による減収、自動車購入、海外遠征、寮制進学は含まない。"
  },
  "reported_family_example": {
    "subject": "福井誠ノ介選手の家庭",
    "interview_published": "2023-11-22",
    "period": "取材前年の月平均と説明",
    "monthly_spending": 910000,
    "monthly_funds": 680000,
    "monthly_shortfall": 230000,
    "annualized_spending": 10920000,
    "annualized_funds": 8160000,
    "annualized_shortfall": 2760000,
    "annualization": "月平均×12の編集部計算。年間実績の別掲値ではない",
    "funding_mix_unknown": true,
    "overseas_and_vehicle_costs_included": true,
    "source_ids": [
      "realsports-family23"
    ]
  },
  "professional_estimate": {
    "person": "三浦辰施氏",
    "publication_date": "2026-01-06",
    "annual_jpy": [
      3000000,
      4000000
    ],
    "scope": "本格的にプロを目指すジュニア育成についての指導者見積り",
    "observed_household_average": false,
    "source_ids": [
      "egolf-miura26"
    ]
  }
}
