[
  {
    "id": "toyo_growth_2023_2025",
    "formula": "(4858/4173-1)*100",
    "inputs": [
      4858,
      4173
    ],
    "result": 16.415049125329496,
    "note": ""
  },
  {
    "id": "toyo_growth_2024_2025",
    "formula": "(4858/4449-1)*100",
    "inputs": [
      4858,
      4449
    ],
    "result": 9.193077095976632,
    "note": ""
  },
  {
    "id": "sod_national_money_change",
    "formula": "(7455000/7148390-1)*100",
    "inputs": [
      7455000,
      7148390
    ],
    "result": 4.289217572068682,
    "note": "2021訂正後と2024全国。名目額。"
  },
  {
    "id": "sod_national_area_change",
    "formula": "(321500/352631-1)*100",
    "inputs": [
      321500,
      352631
    ],
    "result": -8.828208523924442,
    "note": ""
  },
  {
    "id": "sod_value_per_area_change",
    "formula": "((7455000/321500)/(7148390/352631)-1)*100",
    "inputs": [
      7455000,
      321500,
      7148390,
      352631
    ],
    "result": 14.387592788977122,
    "note": "平均出荷額/面積。商品構成も影響するため同一商品の値上率ではない。"
  },
  {
    "id": "pesticide_2020_2024_money_change",
    "formula": "(21715/19513-1)*100",
    "inputs": [
      21715,
      19513
    ],
    "result": 11.284784502639255,
    "note": ""
  },
  {
    "id": "pesticide_2020_2024_quantity_change",
    "formula": "(2445/2450-1)*100",
    "inputs": [
      2445,
      2450
    ],
    "result": -0.20408163265306367,
    "note": "公表数量の指標。原表の数量単位に留保。"
  },
  {
    "id": "pesticide_2024_2025_simple_change",
    "formula": "(23266/21715-1)*100",
    "inputs": [
      23266,
      21715
    ],
    "result": 7.142528206309007,
    "note": "公表前年比5.8%と一致せず。接続を保留。"
  },
  {
    "id": "toro_jpy_2023-10-31",
    "formula": "USD million*156.96/100",
    "inputs": [
      4553.2,
      156.96
    ],
    "result": 7146.70272,
    "note": "億円、同一為替で概算。"
  },
  {
    "id": "toro_jpy_2024-10-31",
    "formula": "USD million*156.96/100",
    "inputs": [
      4583.8,
      156.96
    ],
    "result": 7194.732480000001,
    "note": "億円、同一為替で概算。"
  },
  {
    "id": "toro_jpy_2025-10-31",
    "formula": "USD million*156.96/100",
    "inputs": [
      4510.4,
      156.96
    ],
    "result": 7079.52384,
    "note": "億円、同一為替で概算。"
  },
  {
    "id": "toro_2025_professional_sales_yoy",
    "formula": "(3624/3556.9-1)*100",
    "inputs": [
      3624,
      3556.9
    ],
    "result": 1.8864741769518467,
    "note": ""
  },
  {
    "id": "toro_2025_professional_profit_yoy",
    "formula": "(702.5/638.9-1)*100",
    "inputs": [
      702.5,
      638.9
    ],
    "result": 9.954609485052446,
    "note": ""
  },
  {
    "id": "toro_2026_ytd_sales_yoy",
    "formula": "(3686.8/3444.2-1)*100",
    "inputs": [
      3686.8,
      3444.2
    ],
    "result": 7.043725683758217,
    "note": ""
  },
  {
    "id": "toro_2026_ytd_professional_sales_yoy",
    "formula": "(2943.2/2713.7-1)*100",
    "inputs": [
      2943.2,
      2713.7
    ],
    "result": 8.457088108486577,
    "note": ""
  },
  {
    "id": "toro_2025_gaap_adjustment",
    "formula": "409.9+48.1+81.1",
    "inputs": [
      409.9,
      48.1,
      81.1
    ],
    "result": 539.1,
    "note": "調整後539.1。GAAP実績と混ぜない。"
  },
  {
    "id": "green_cost_jpy_putting_greens",
    "formula": "usd_per_acre * jpy_per_usd / acre_m2 * 1000",
    "inputs": [
      68469,
      156.96,
      4046.8564224,
      1000
    ],
    "result": 2655615.4007624816,
    "note": "過去の米国掲載費用を1,000m²・統一為替で表示。日本の現在の年額見積とはしない。"
  },
  {
    "id": "green_cost_jpy_bunkers",
    "formula": "usd_per_acre * jpy_per_usd / acre_m2 * 1000",
    "inputs": [
      40507,
      156.96,
      4046.8564224,
      1000
    ],
    "result": 1571090.7569657196,
    "note": "過去の米国掲載費用を1,000m²・統一為替で表示。日本の現在の年額見積とはしない。"
  },
  {
    "id": "green_cost_jpy_fairways",
    "formula": "usd_per_acre * jpy_per_usd / acre_m2 * 1000",
    "inputs": [
      8604,
      156.96,
      4046.8564224,
      1000
    ],
    "result": 333711.8244484423,
    "note": "過去の米国掲載費用を1,000m²・統一為替で表示。日本の現在の年額見積とはしない。"
  },
  {
    "id": "green_cost_jpy_tees",
    "formula": "usd_per_acre * jpy_per_usd / acre_m2 * 1000",
    "inputs": [
      7902,
      156.96,
      4046.8564224,
      1000
    ],
    "result": 306484.2906545318,
    "note": "過去の米国掲載費用を1,000m²・統一為替で表示。日本の現在の年額見積とはしない。"
  },
  {
    "id": "green_cost_jpy_rough",
    "formula": "usd_per_acre * jpy_per_usd / acre_m2 * 1000",
    "inputs": [
      1762,
      156.96,
      4046.8564224,
      1000
    ],
    "result": 68340.33410950202,
    "note": "過去の米国掲載費用を1,000m²・統一為替で表示。日本の現在の年額見積とはしない。"
  },
  {
    "id": "green_cost_fairway_ratio",
    "formula": "68469 / comparison_usd_per_acre",
    "inputs": [
      68469,
      8604
    ],
    "result": 7.957810320781032,
    "note": "同面積単価比。コース全体の総額比ではない。"
  },
  {
    "id": "green_cost_rough_ratio",
    "formula": "68469 / comparison_usd_per_acre",
    "inputs": [
      68469,
      1762
    ],
    "result": 38.85868331441544,
    "note": "同面積単価比。コース全体の総額比ではない。"
  },
  {
    "id": "green_cost_bunker_ratio",
    "formula": "68469 / comparison_usd_per_acre",
    "inputs": [
      68469,
      40507
    ],
    "result": 1.6903004418989311,
    "note": "同面積単価比。コース全体の総額比ではない。"
  }
]